485APowerX,Inc.

🇯🇵 Japonya Borsası
1986.00
JPY
Analysis Scores
Lothien Robustness Score?
22/100
Very Weak
Neden bu skor?
Damodaran ?
15/100
DCF hesaplanamadı (faaliyet kârı veya nakit akışı eksik)
Dalio Risk ?
60/100
Piotroski ?
N/A
Yetersiz çeyrek verisi: 4 mevcut, en az 5 gerekli
Graham ?
Negatif HBK
Company is loss-making (EPS = -8.4256 TL) — Graham formula requires positive earnings
Active Metric?
1/4
Confidence?
43%
Lothien Robustness Summary
32/100
Lothien Sağlamlık: Zayıf (32/100)
Olumsuz göstergeler ağır basıyor. Finansal yapıda zayıflıklar mevcut. | Kısa Vade: Olumlu | Uzun Vade: Olumsuz | Pozitif: 3 | Negatif: 5 | Nötr: 1
Net Zarar
Son çeyrekte -¥544M zarar açıklandı. Yatırımcı dikkatli olmalı.
Çeyreklik Kâr Artışı
Net kâr bir önceki çeyreğe göre %+46.0 arttı (-¥1.0B → -¥544M). Kısa vadede olumlu momentum.
Hasılat Büyümesi Güçlü
Satış gelirleri çeyreklik %+154.4 arttı (¥1.9B → ¥4.9B). Talep güçlü.
Brüt Marj Daraldı
Brüt kâr marjı %34.6 → %24.8 (-9.8 puan). Maliyet baskısı veya rekabet artıyor.
Borç Hızla Artıyor
Toplam borç çeyreklik %+206.0 arttı. Finansman maliyetleri yükselir.
FAVÖK Büyümesi
FAVÖK çeyreklik %+52.4 arttı (-¥982M → -¥467M). Operasyonel verimlilik artıyor.
Yüksek PD/DD
PD/DD: 32.62. Piyasa defter değerinin çok üstünde fiyatlıyor. Büyüme beklentisi primli.
Negatif ROE
ROE: %-14.0. Şirket özsermayesini eritiyor.
Lothien Sağlamlık Skoru: 22/100
Bileşik algoritma değerlendirmesine göre şirketin finansal yapısı zayıf görünüyor.

Data date 2026-10-30 Not investment advice; the figures are rule-based model output. How the scores are computed

Score record
Data date 2026-10-30
Update frequency Scheduled analysis run on business days at 19:30 Istanbul time; not every symbol is refreshed in every run

Method summaryThe Lothien Robustness Score (0-100) is a weighted combination of sub-scores computed by fixed rules from published financial statements and price data (Damodaran valuation, Dalio risk, Piotroski F-score, earnings quality, momentum and others). The rules are applied automatically to every covered stock, with weights that vary by sector.

AssumptionsCalculations rest on the company's latest published financial statements and on price data that may be delayed. Where four quarters have not been published, annual figures may be scaled from the available quarters. Model parameters such as the risk-free rate, the risk premium and long-term growth are fixed assumptions per exchange and contain no company-specific expectation.

Conflict of interestNo statement has been published on whether MIDAK, the operator of Lothien, or its team hold positions in these stocks. The figures are produced automatically by the same rules, without regard to any such position.

WarningThis information is not within the scope of investment advisory services and is not investment advice. The figures are the output of rule-based models and may not suit your financial situation or your risk and return preferences. Making an investment decision on the basis of this information alone may not lead to results that meet your expectations.

Model output; not investment advice; different models can disagree. Report an error

Risk Analysis (VaR) Çok Yüksek
208 days
Annual Volatility ?
%152.9
VaR 95% ?
%15.14
daily max loss
VaR 99% ?
%21.70
daily max loss
CVaR 95% ?
%18.30
expected loss (tail)
Max Drawdown ?
%90.9
18.05.2026 → 29.07.2026
Skewness ?
-1.15
Parametrik%15.14
Historik%10.65
Cornish-Fisher%16.02
Return Distribution
Valuation
Potential?
-32.2%
ROIC ?
-1.1%
Debt Cycle?
Geç Genişleme
Balance Sheet Analysis? Q2026/6
Net kâr çeyreklik %+46.0 artarak -544.0M JPY oldu
Hasılat çeyreklik %+154.4 büyüdü (4.9B JPY)
Brüt kâr marjı: %24.8
Brüt marj değişimi: %-9.8 puan
Net kâr marjı negatif: %-11.0 — zarar ediyor
FAVÖK çeyreklik %+52.4 büyüdü (-467.0M JPY)
FAVÖK marjı düşük: %-9.4
Toplam borç %+206.0 arttı → 8.9B JPY
Net borç: 3.9B JPY
Borç/Özkaynak oranı: 1.34x
Cari oran: 1.05x — yeterli likidite
Nakit %-11.1 azaldı → 5.0B JPY
İşletme nakit akışı negatif: -5.2B JPY
ROE negatif: %-8.2 — zarar var
ROA düşük: %-1.6
Toplam varlıklar %+34.3 büyüdü → 33.0B JPY
Özkaynak %-6.8 azaldı → 6.7B JPY
İşletme kârı negatif: -377.0M JPY — faaliyet zararı
Faiz gideri: 59.0M JPY
Ödenmiş sermaye: 114.8M JPY
Net işletme sermayesi pozitif: 1.2B JPY
İşletme sermayesi değişimi: %-53.8
Son 2 çeyrek ardışık zarar
Fiyat TRAMA-99 altında: %-83.6 — teknik trend olumsuz
Direnç seviyesi: TRAMA-99 = 12135.95 JPY
Likit varlık ağırlığı yüksek: Dönen varlıklar toplam varlıkların %79'i
Fundamental & Technical Analysis
Profitability
Net Profit Margin %-11.0
Net profit margin %-11.0 — loss period. Compared to previous quarter +40.8 point increase.
ROE - Return on Equity (TTM) %-14.0
ROE %-14.0 — negative return on equity.
EBITDA Margin %-9.4
EBITDA margin %-9.4 — operational loss.
Gross Profit Margin %24.8
Gross profit per revenue %24.8. Evaluate relative to sector.
Valuation
P/B Ratio 32.62x Sector: 2.23x
PD/DD 32.62x — sector median's %1363 above. Expensive book value.
Indebtedness
Current Ratio 1.05x
Current ratio 1.05x — borderline, attention required.
Debt / Equity 1.34x
Debt/Equity 1.34x — moderate financial leverage.
Interest Coverage -5.7x
Interest coverage -5.7x — critical level. Risk of difficulty in interest payments.
Growth
No balance sheet data
Score Explanations
Lothien Robustness
22/100
Very weak robustness (22/100). Multiple critical indicators are red: high debt, low profitability or excessive valuation.
Very Weak
Potential
-32.2%
Minus %32.2 expected value (1282.51) vs current price comparison. 1/4 valuation models could be calculated. Model confidence %43.
Components: P/B target: 473.25
Damodaran Valuation
15/100
Very Weak
Dalio Risk Analysis
60/100
Moderate debt risk (60/100). Interest coverage ratio -5.7x — weak, fragile.
Leverage: 67/100 | Debt Service: 52/100 | Quality: 17/100
ROIC - Return on Capital
%-1.1
ROIC (%-1.1) cost of capital (9.2%) below → destroying value.
WACC: %9.2
Debt Cycle Phase
Geç Genişleme
Piotroski F-Score
—
Graham Intrinsic Value
—
Company is loss-making (EPS = -8.4256 TL) — Graham formula requires positive earnings
⚖️ Sector Comparison
P/B Ratio
32.62x vs 2.23x
Compared to sector %1363 more expensive (by book value)
ROIC vs WACC
%-1.1 vs %9.2 WACC
ROIC 10.2 bps below cost of capital
Net Profit Margin (TTM)
%-4.5 vs %-6.3 EBITDA margin
TTM net profit margin %-4.5
TRAMA-99 Trend — Strong Downtrend
Price (1986.00), TRAMA-99 line's %83.6 below. Significant downtrend. TRAMA line acts as strong technical resistance.
Price:: 1986.00
TRAMA: 12135.95
Difference: %-83.6
Charts
Indicators
BB deviation ?
RSI thresholds ?

Price Chart ?
RSI (14) ?
Bollinger Bands ?
MACD ?
Gold-Based Price + TRAMA (Stock / Gram Gold) ?
P/E Ratio ?
P/B Ratio ?
EBITDA ?
Net Working Capital ?
Current Ratio ?
485A — Participation Finance Compliance
Loading…
The Lothien health scores and analyses on this page are for informational purposes only. They do not constitute investment advice. Please consult a licensed investment advisor before making investment decisions.