Fundamental & Technical Analysis
TRAMA-99 Trend — Downtrend
Price (517.07), TRAMA-99 line's %12.4 below. Downtrend ongoing — technical outlook negative. Pressure may continue until TRAMA is broken above.
Price:: 517.07
TRAMA: 590.2123
Difference: %-12.4
Net Profit Margin
%22.4
Net profit margin %22.4 — very strong. Compared to previous quarter +4.3 point increase.
ROE – Özkaynak Getirisi (TTM)
%4.3
ROE %4.3 — low return on equity.
EBITDA Margin
%36.2
EBITDA margin %36.2 — operationally very efficient.
Gross Profit Margin
%33.1
Gross profit per revenue %33.1. Evaluate relative to sector.
Free Cash Flow Margin (TTM)
%15.2
TTM Free Cash Flow is %15.2'i. Strong FCF generation — profit quality is high.
P/E Ratio
32.0x
Sector: 28.9x
F/K 32.0x — sector median's (28.9x) %11 above. Slight premium.
P/B Ratio
3.79x
Sector: 3.89x
PD/DD 3.79x — sector median (3.89x) below or near. Reasonable valuation.
EV/EBITDA
19.3x
Sector: 16.4x
EV/EBITDA 19.3x — sector median's (16.4x) %17 above. EBITDA’ya göre pahalı.
Current Ratio
2.97x
Current ratio 2.97x — current assets are 2x short-term liabilities. Very healthy liquidity.
Net Debt / EBITDA
2.7x
Net Borç/EBITDA 2.7x — manageable debt level.
Debt / Equity
0.61x
Borç/Özkaynak 0.61x — moderate financial leverage.
Interest Coverage
11.7x
Interest coverage 11.7x — very wide margin for paying interest expenses.
Revenue Growth (YoY)
%+12.4
Revenue YoY %12.4 grew — healthy growth rate.
Net Profit Growth (YoY)
%+14.0
Net profit YoY %14.0 increased — positive but moderate growth.
Score Explanations
Lothien Robustness
53/100
Moderate robustness (53/100). Valuation and risk criteria give mixed signals. Detailed review recommended.
Moderate
Potential
-10.4%
Minus %10.4 expected value (465.14) vs current price comparison. 4/4 valuation models give 'BUY' signal. Model confidence %72.
Components: PE target: 494.21 | P/B target: 552.25 | EV/EBITDA target: 442.42 | DCF target: 236.23
Damodaran Valuation
31/100
Low Damodaran score (31/100). ROIC (%8.1) below cost of capital. DCF analysis does not support current price.
Weak
Dalio Risk Analysis
73/100
Low debt risk (73/100). Interest coverage ratio 11.7x — strong. Borç/EBITDA 2.7x — manageable.
Leverage: 76/100 | Debt Service: 100/100 | Quality: 90/100
ROIC – Sermaye Getirisi
%8.1
ROIC (%8.1) cost of capitaln (9.3%) below → destroying value.
WACC: %9.3
DCF Discounted Cash Flow
236.23
DCF (236.23) current price %54.5 below — cash flows do not support current price.
Current price: 519.06
Debt Cycle Phase
Early Expansion
Debt decreasing, growth gaining momentum. Company in balance sheet cleanup phase.
Piotroski F-Score
5/9
Moderate Piotroski (5/9). Some balance sheet criteria met, some missing. Note: Previous period ROA data missing (C1 delta-ROA); Previous year data missing → margin comparison unavailable (C8)
Neutral
Graham Intrinsic Value
$263.4
Güncel fiyat Graham valuenin %49.3 üzerinde ($263.4) — Expensive by Graham.
Expensive
⚖️ Sector Comparison
Sector mediannın %11 above — expensive
Compared to sector %3 cheaper (by book value)
Compared to sector %17 higher EV/EBITDA
ROIC 1.2 baz puan cost of capitaln altında
TTM net profit margin %17.3
Analyst Views and Target Price — external source
Bu bölümdeki dereceler ve hedef fiyat, aracı kurum analistlerinin kendi
beyanlarıdır; Lothien'in görüşü değildir ve doğrulanmamıştır.
This is not investment advice.
MLM — Participation Finance Compliance
Loading…