Net Profit Margin
%-1.6
Net profit margin %-1.6 — loss period. Compared to previous quarter -8.7 point decrease.
ROE – Özkaynak Getirisi (TTM)
%20.8
ROE %20.8 — high return on equity.
EBITDA Margin
%5.8
EBITDA margin %5.8 — moderate operational efficiency.
Gross Profit Margin
%48.2
Gross profit per revenue %48.2. Strong pricing power.
Free Cash Flow Margin (TTM)
%7.9
TTM Free Cash Flow is %7.9'i. Moderate FCF — capex constraining operational profit.
P/E Ratio
9.8x
Sector: 29.6x
F/K 9.8x — sector median's (29.6x) %67 below. Attractive for value investing.
P/B Ratio
2.09x
Sector: 4.58x
PD/DD 2.09x — sector median's (4.58x) çok below. Defter değerine göre undervalued.
EV/EBITDA
8.0x
Sector: 15.6x
EV/EBITDA 8.0x — sector median's (15.6x) %49 below. EBITDA’ya göre undervalued.
Current Ratio
1.90x
Current ratio 1.90x — can comfortably cover short-term debts.
Net Debt / EBITDA
3.4x
Net Borç/EBITDA 3.4x — high debt burden. Borç servisi baskı oluşturuyor.
Debt / Equity
1.37x
Borç/Özkaynak 1.37x — moderate financial leverage.
Interest Coverage
6.5x
Interest coverage 6.5x — interest obligations comfortably covered.
Revenue Growth (YoY)
%+10.5
Revenue YoY %10.5 grew — healthy growth rate.
Net Profit Growth (YoY)
%-134.1
Net profit YoY %-134.1 declined (2026/6) — serious profit erosion.
Seasonality Analysis
Q3 (Tem-Eyl)
Historically strongest quarter: Q3 (Jul-Sep) (avg. profit 325.4M). Weakest quarter: Q1 (Jan-Mar) (avg. profit 16.4M).
Lothien Robustness
72/100
Very strong robustness score (72/100). Damodaran valuation, Dalio risk analysis and balance sheet quality criteria are largely met.
Very Strong
Potential
+98.6%
Plus %98.6 expected value (29.01) vs current price comparison. 4/4 valuation models give 'BUY' signal. Model confidence %75.
Components: PE target: 34.60 | P/B target: 35.00 | EV/EBITDA target: 28.70 | DCF target: 37.55
Damodaran Valuation
61/100
Moderate Damodaran score (61/100). ROIC (%6.4) – WACC (%8.1) farkı -1.6 baz puan. Value creation capacity limited.
Moderate
Dalio Risk Analysis
61/100
Moderate debt risk (61/100). Interest coverage ratio 6.5x — strong. Borç/EBITDA 3.4x — manageable.
Leverage: 43/100 | Debt Service: 98/100 | Quality: 72/100
ROIC – Sermaye Getirisi
%6.4
ROIC (%6.4) cost of capitaln (8.1%) below → destroying value.
WACC: %8.1
DCF Discounted Cash Flow
37.55
DCF modeli 37.55 target value produced — compared to current price %157.0 undervalued.
Current price: 14.61
Debt Cycle Phase
Geç Genişleme
Debt cycle phase: Geç Genişleme
Piotroski F-Score
5/9
Moderate Piotroski (5/9). Some balance sheet criteria met, some missing.
Neutral
Graham Intrinsic Value
$15.3
Graham value ($15.3) near current price (%+4.7). In fair price zone.
Reasonable
Sector mediannın %67 below — cheap
Compared to sector %54 cheaper (by book value)
Compared to sector %49 lower EV/EBITDA
ROIC 1.6 baz puan cost of capitaln altında
TTM net profit margin %7.8