489790Hanwha Vision CO.,LTD

🇰🇷 Kore Borsası
44800.00
KRW
Analysis Scores
Lothien Robustness Score?
44/100
Moderate
Neden bu skor?
Damodaran ?
37/100
Dalio Risk ?
59/100
Piotroski ?
3/9
Weak
Previous period ROA data missing (C1 delta-ROA); Previous year data missing → margin comparison unavailable (C8)
Graham ?
₩31,632.9
Pahalı
Active Metric?
3/4
Confidence?
64%
Lothien Robustness Summary
77/100
Lothien Sağlamlık: Çok Güçlü (77/100)
Temel göstergelerin büyük çoğunluğu pozitif. Kârlılık, büyüme ve değerleme açısından güçlü görünüm. | Kısa Vade: Olumlu | Uzun Vade: Olumlu | Pozitif: 6 | Negatif: 2 | Nötr: 0
Net Kâr Pozitif
Son çeyrekte ₩75.3B net kâr açıklandı. Şirket kârlı.
Çeyreklik Kâr Artışı
Net kâr bir önceki çeyreğe göre %+640.2 arttı (-₩13.9B → ₩75.3B). Kısa vadede olumlu momentum.
Yıllık Kâr Büyümesi Güçlü
Geçen yılın aynı dönemine göre net kâr %+874.3 arttı. Büyüme trendi sağlıklı.
3 Çeyrek Üst Üste Artış
Son 3 çeyrek üst üste kâr artıyor. Güçlü yukarı trend devam ediyor.
Hasılat Büyümesi Güçlü
Satış gelirleri çeyreklik %+22.9 arttı (₩441.4B → ₩542.3B). Talep güçlü.
Kârlı ama Nakit Üretemiyor
Net kâr pozitif (₩75.3B) ama FCF negatif (-₩114.0B). Yatırım harcamaları yüksek veya alacak birikimi var.
FAVÖK Büyümesi
FAVÖK çeyreklik %+1054.9 arttı (-₩13.0B → ₩123.7B). Operasyonel verimlilik artıyor.
Sonraki Çeyrek: Düşüş Beklentisi
Tahminine göre kâr %-56.6 düşebilir. Sonraki bilançoya dikkat.

Data date 2026-11-11 Not investment advice; the figures are rule-based model output. How the scores are computed

Score record
Data date 2026-11-11
Update frequency Scheduled analysis run on business days at 19:30 Istanbul time; not every symbol is refreshed in every run

Method summaryThe Lothien Robustness Score (0-100) is a weighted combination of sub-scores computed by fixed rules from published financial statements and price data (Damodaran valuation, Dalio risk, Piotroski F-score, earnings quality, momentum and others). The rules are applied automatically to every covered stock, with weights that vary by sector.

AssumptionsCalculations rest on the company's latest published financial statements and on price data that may be delayed. Where four quarters have not been published, annual figures may be scaled from the available quarters. Model parameters such as the risk-free rate, the risk premium and long-term growth are fixed assumptions per exchange and contain no company-specific expectation.

Conflict of interestNo statement has been published on whether MIDAK, the operator of Lothien, or its team hold positions in these stocks. The figures are produced automatically by the same rules, without regard to any such position.

WarningThis information is not within the scope of investment advisory services and is not investment advice. The figures are the output of rule-based models and may not suit your financial situation or your risk and return preferences. Making an investment decision on the basis of this information alone may not lead to results that meet your expectations.

Model output; not investment advice; different models can disagree. Report an error

Risk Analysis (VaR) Çok Yüksek
252 days
Annual Volatility ?
%92.4
VaR 95% ?
%9.47
daily max loss
VaR 99% ?
%13.43
daily max loss
CVaR 95% ?
%11.39
expected loss (tail)
Max Drawdown ?
%64.0
25.03.2026 → 29.07.2026
Skewness ?
0.98
Parametrik%9.47
Historik%8.92
Cornish-Fisher%7.29
Return Distribution
Valuation
Potential?
-22.0%
ROIC ?
7.1%
Debt Cycle?
Contraction
Balance Sheet Analysis? Q2026/9
Fiyat TRAMA-99 altında: %-22.5 — teknik trend olumsuz
Direnç seviyesi: TRAMA-99 = 57827.76 KRW
Fundamental & Technical Analysis
Profitability
Net Profit Margin %13.9
Net profit margin %13.9 — at healthy level. Compared to previous quarter +17.0 point increase.
ROE - Return on Equity (TTM) %13.8
ROE %13.8 — moderate return on equity.
EBITDA Margin %22.8
EBITDA margin %22.8 — good operational performance.
Gross Profit Margin %53.8
Gross profit per revenue %53.8. Strong pricing power.
Free Cash Flow Margin (TTM) %1.0
TTM Free Cash Flow is %1.0'i. Moderate FCF — capex constraining operational profit.
Valuation
P/E Ratio 19.0x Sector: 12.7x
F/K 19.0x — sector median's (12.7x) %49 above. Expensive zone.
P/B Ratio 2.38x Sector: 1.35x
PD/DD 2.38x — sector median's %76 above. Expensive book value.
EV/EBITDA 14.5x Sector: 7.8x
EV/EBITDA 14.5x — sector median's (7.8x) %84 above. Expensive relative to EBITDA.
Indebtedness
Current Ratio 1.64x
Current ratio 1.64x — can comfortably cover short-term debts.
Net Debt / EBITDA 3.6x
Net Debt/EBITDA 3.6x — high debt burden. Debt service creating pressure.
Debt / Equity 0.74x
Debt/Equity 0.74x — moderate financial leverage.
Interest Coverage 10.1x
Interest coverage 10.1x — very wide margin for paying interest expenses.
Growth
Revenue Growth (YoY) %+18.6
Revenue YoY %18.6 grew — healthy growth rate.
Net Profit Growth (YoY) %+874.3
Net profit turned from loss to profit (2026/6). Significant improvement.
Score Explanations
Lothien Robustness
44/100
Moderate robustness (44/100). Valuation and risk criteria give mixed signals. Detailed review recommended.
Moderate
Potential
-22.0%
Minus %22.0 expected value (34927.09) vs current price comparison. 3/4 valuation models could be calculated. Model confidence %64.
Components: PE target: 39756.72 | P/B target: 26292.94 | EV/EBITDA target: 24320.53
Damodaran Valuation
37/100
Low Damodaran score (37/100). ROIC (%7.1) below cost of capital. DCF analysis does not support current price.
Weak
Dalio Risk Analysis
59/100
Moderate debt risk (59/100). Interest coverage ratio 10.1x — strong. Debt/EBITDA 3.6x — manageable.
Leverage: 46/100 | Debt Service: 91/100 | Quality: 37/100
ROIC - Return on Capital
%7.1
ROIC (%7.1) cost of capital (10.6%) below → destroying value.
WACC: %10.6
Debt Cycle Phase
Contraction
High debt service + falling revenues. Balance sheet under pressure.
Piotroski F-Score
3/9
Weak Piotroski (3/9). Many balance sheet quality criteria not met. Note: Previous period ROA data missing (C1 delta-ROA); Previous year data missing → margin comparison unavailable (C8)
Weak
Graham Intrinsic Value
₩31,632.9
Expensive
⚖️ Sector Comparison
P/E Ratio
19.0x vs 12.7x
Sector median's %49 above — expensive
P/B Ratio
2.38x vs 1.35x
Compared to sector %76 more expensive (by book value)
EV/EBITDA
14.5x vs 7.8x
Compared to sector %84 higher EV/EBITDA
ROIC vs WACC
%7.1 vs %10.6 WACC
ROIC 3.5 bps below cost of capital
Net Profit Margin (TTM)
%6.4 vs %10.6 EBITDA margin
TTM net profit margin %6.4
TRAMA-99 Trend — Strong Downtrend
Price (44800.00), TRAMA-99 line's %22.5 below. Significant downtrend. TRAMA line acts as strong technical resistance.
Price:: 44800.00
TRAMA: 57827.76
Difference: %-22.5
Charts
Indicators
BB deviation ?
RSI thresholds ?

Price Chart ?
RSI (14) ?
Bollinger Bands ?
MACD ?
Gold-Based Price + TRAMA (Stock / Gram Gold) ?
P/E Ratio ?
P/B Ratio ?
EBITDA ?
Net Working Capital ?
Current Ratio ?
489790 — Participation Finance Compliance
Loading…
The Lothien health scores and analyses on this page are for informational purposes only. They do not constitute investment advice. Please consult a licensed investment advisor before making investment decisions.