Real net profit stable (-9.1%) — growth in line with inflation
Real revenue fell 9.1% — insufficient pricing power
Reel özkaynak son 12 çeyrekte %198 arttı — gerçek sermaye birikimi
| Quarter |
CPI YoY |
Deflator |
Nominal Net Profit |
Real Net Profit |
Real Growth |
Nominal Revenue |
Real Revenue |
Reel ROE |
| 2023/12 |
%65 |
×2.23 |
₺1M |
₺3M |
%-9.1 |
₺73M |
₺163M |
%1.9 |
| 2023/9 |
%62 |
×2.45 |
₺1M |
₺4M |
%-20.1 |
₺73M |
₺179M |
%1.9 |
| 2023/6 |
%38 |
×3.06 |
₺1M |
₺4M |
%-6.1 |
₺73M |
₺224M |
%1.9 |
| 2023/3 |
%51 |
×3.26 |
₺1M |
₺5M |
%-65.3 |
₺73M |
₺239M |
%1.9 |
| 2022/12 |
%64 |
×3.67 |
₺4M |
₺14M |
%-7.2 |
₺172M |
₺630M |
%7.2 |
| 2022/9 |
%83 |
×3.95 |
₺4M |
₺15M |
%-6.6 |
₺172M |
₺679M |
%7.2 |
| 2022/6 |
%79 |
×4.23 |
₺4M |
₺16M |
%-13.7 |
₺172M |
₺727M |
%7.2 |
| 2022/3 |
%61 |
×4.90 |
₺4M |
₺18M |
%+242.7 |
₺172M |
₺843M |
%7.2 |
Fundamental & Technical Analysis
TRAMA-99 Trend — Downtrend
Price (5.23), TRAMA-99 line's %14.6 below. Downtrend ongoing — technical outlook negative. Pressure may continue until TRAMA is broken above.
Price:: 5.23
TRAMA: 6.1253
Difference: %-14.6
P/E Ratio
33.2x
Sector: 16.7x
F/K 33.2x — sector median's (16.7x) %98 above. Expensive zone.
P/B Ratio
0.62x
Sector: 1.66x
PD/DD 0.62x — sector median's (1.66x) çok below. Defter değerine göre undervalued.
Debt / Equity
0.00x
Low leverage — majority of assets financed by equity.
Interest Coverage
-477.4x
Interest coverage -477.4x — critical level. Risk of difficulty in interest payments.
Score Explanations
Lothien Robustness
44/100
Moderate robustness (44/100). Valuation and risk criteria give mixed signals. Detailed review recommended.
Moderate
Potential
+27.7%
Plus %27.7 expected value (6.78) vs current price comparison. 2/4 valuation models give 'BUY' signal. Model confidence %56.
Components: PE target: 2.62 | P/B target: 14.30
Damodaran Valuation
22/100
Low Damodaran score (22/100). ROIC (%-1.6) below cost of capital. DCF analysis does not support current price. Minusk/sorunlu: DCF hesaplanamadı (faaliyet kârı veya nakit akışı eksik).
Very Weak
Dalio Risk Analysis
88/100
Low debt risk (88/100). Interest coverage ratio -477.4x — weak, fragile.
Leverage: 100/100 | Debt Service: 50/100 | Quality: 64/100
ROIC – Sermaye Getirisi
%-1.6
ROIC (%-1.6) cost of capitaln (44.3%) below → destroying value.
WACC: %44.3
Debt Cycle Phase
Early Expansion
Debt decreasing, growth gaining momentum. Company in balance sheet cleanup phase.
Piotroski F-Score
2/9
Weak Piotroski (2/9). Many balance sheet quality criteria not met. Note: Önceki yıl borç/varlık verisi yok → kaldıraç azalması kontrol edilemedi (C5); Previous year current ratio missing (C6)
Weak
Graham Intrinsic Value
₺5.6
Graham value (₺5.6) near current price (%+5.5). In fair price zone.
Reasonable
⚖️ Sector Comparison
Sector mediannın %98 above — expensive
Compared to sector %63 cheaper (by book value)
ROIC 45.9 baz puan cost of capitaln altında
Analyst Views and Target Price — external source
Bu bölümdeki dereceler ve hedef fiyat, aracı kurum analistlerinin kendi
beyanlarıdır; Lothien'in görüşü değildir ve doğrulanmamıştır.
This is not investment advice.
SAMAT — Participation Finance Compliance
Loading…